FYE 2021 Debt Report
November 25, 2022
2022-2027 Comprehensive Economic Development Strategy
January 1, 2023
FYE 2021 Debt Report
November 25, 2022
2022-2027 Comprehensive Economic Development Strategy
January 1, 2023

TCOG Economic Impact, FY 2021

Economic Impact of Texoma Council of Governments in FY 2021

The Texoma Council of Governments directly employs 47 workers. The total salaries and benefits paid to these individuals is approximately $3.0 million. The organization’s operating expenditure during FY 2021 totaled approximately $13.7 million. This direct economic activity supported indirect and induced economic impacts during the year, as shown below.

Estimated Economic Impact of the Texoma Council of Governments During FY 2021
Three-County Region*State of Texas
Revenues for Businesses
Direct$13,698,462$13,698,462
Indirect & Inducted$6,931,422$13,785,960
Total Revenues$20,629,883$27,484,422
Jobs:
Direct4747
Indirect & Inducted55110
Total Permanent Jobs102157
Workers’ Earnings
Direct$2,983,527$2,983,527
Indirect & Inducted$2,328,344$4,630,910
Total Workers’ Earnings$5,311,871$7,614,437
* Cooke, Fannin and Grayson Counties

Texoma Area Impact

As shown above, the organization’s annual expenditures and salaries in the Texoma Area of $13.7 million supported another $6.9 million in sales in businesses and other organizations in the region. In total, TCOG supported $20.6 million in economic output or revenues for businesses in the region.

The organization directly supports a total of 47 direct jobs and an additional 55 indirect and induced jobs in the region. In total, TCOG supported 102 employees in the region.

Similarly, while compensation for the organization’s employees totaled $3.0 million, the organization’s spending and spending of its employees supported another $2.3 million in compensation for workers in spin-off jobs in the region. Therefore, TCOG supports annual salaries of $5.3 million in the region.

Statewide Impact

Spending that takes places beyond the immediate three-county region expands the Texoma Council of Governments” impact. As shown in the State of Texas column, the organization’s impact statewide is slightly larger than the local Texoma Area impac The statewide economic impact in revenues for businesses is $27.5 million or about $6.9 million greater than the local impact. It is important to note the local impact represents a subset of the statewide impact.

Value of Volunteers

The Texoma Council of Governments coordinates many volunteers in conjunction with the Aging Services Department. These volunteers counsel the elderly, assist residents with administrative tasks and provide mentors to school children. During 2021, Texoma Council of Governments volunteers provided 4,635 hours of service, valued at $135,157.

In order to value the significant contributions of these volunteers, it is common to value the volunteer time at an hourly rate. The hourly rate used in this analysis was obtained from the Independent Sector, a leadership network for nonprofits, foundations, and corporate giving programs committed to advancing the common good in America and around the world. The hourly rate for volunteer time is $29.16 per hour which is based on the average hourly earnings of all private workers in the state.

Value of Volunteer Hours
Total Volunteer Hours During FY 20214,635
Value of volunteer time per hour$29.16
Value of Volunteer Hours$135,157

Additional Economic Impacts

The Texoma Council of Governments supports taxable sales and taxable residential property in the area that generate tax revenue for local taxing districts. The spending by workers is summarized next, followed by a summary of residential property supported by the organization’s activities as well as its direct, indirect and induced workers.

Taxable Worker Spending and Total Taxable Spending Supported by TCOG

The total taxable spending supported by workers was estimated to be $902,000 as shown below. Workers spend approximately 25% of salaries on taxable goods. It is assumed that approximately 90% of this spending takes place in the region.

Total Taxable Spending Supported by the Texoma Council of Governments During FY 2021
Three-County Region*
Total Workers’ Wages excluding benefits$4,010,924
Percent of wages spent on taxable goods and services25%
Percent of taxable shopping by workers within the region90%
Taxable spending by direct, indirect and induced workers$902,458
* Cooke, Fannin and Grayson Counties

Residential Property on Tax Rolls

Although TCOG’s property is not on local tax rolls, direct and spin-off workers in the community own or occupy residential property on which they directly or indirectly pay property taxes. In addition the housing vouchers paid by TCOG contribute to rent payments which indirectly supports a portion property taxes on these residential properties. In total, Texoma Council of Governments supports $25.76 million in residential property in the region.

Taxable Value of Residential Property Supported by TCOG
Property supported by direct and indirect workers$14,102,781
Property supported by housing vouchers$9,673,405
Total Value of Taxable Property$23,776,186
Property supported by direct and indirect workers

The table below summarizes the taxable value of residential property supported on local tax rolls by direct and indirect workers in the area.

Taxable Value of Residential Property Owned or Occupied by TCOG Workers and Indirect Workers During FY 2021
Three-County Region*
Total number of workers supported by TCOG residing in area102
Market value of residential property owned/occupied by workers
Median Home Value, U.S. Census 2010 American Community Survey
$152,956
Taxable Value of residential property (90% of market value)$137,661
Total taxable value of residential property owned or occupied in area by the TCOG’s direct and indirect workers$14,102,781
Property supported by housing vouchers

In addition to the residential property owned or occupied by workers supported by the Texoma Council of Governments, the organization supports residential property taxes through the housing voucher payments. The average taxable value of an apartment in the area is approximately $37,500 but the vouchers only support a portion of this value. The average housing voucher during 2021 represented approximately 51% of the total rent. Therefore we estimate the total taxable value of residential property supported by vouchers as 64% of the total taxable value of rental properties supported by the 502 families receiving vouchers.

Taxable Value of Residential Property Supported by Vouchers Paid by Texoma Council of Governments During FY 2021
Three-County Region*
Taxable value of average apartment$37,500
Section 8 Choice Voucher Payments$2,972,539
Total number of families receiving housing subsidies502
Average annual housing voucher$5,921
Average annual rent$11,523
Housing subsidy as a percent of annual rent51.4%
Total taxable value of residential property supported by vouchers$9,673,405
(Average taxable value of apartment X Number of families X Housing voucher as percent of annual rent)

U.S. Census information for Cooke, Fannin and Grayson counties indicates that worker households have approximately 2.6 residents on average and 0.5 school children on average. Based on the number of worker households, the following table summarizes the number of residents and school students supported by the organization.

Number of Worker Households, Residents and Public School Students Supported by the Texoma Council of Governments
Three-County Region*
Number of total worker households102
Number of residents267
Number of school students51

The economic impacts listed above translate into fiscal impacts for the state and local taxing districts as discussed on the next page.